Management Report
Liquidity and Capital Resources
Bayer Group Summary Statements of Cash Flows | 2nd Quarter 2008 | 2nd Quarter 2009 | 1st Half 2008 | 1st Half 2009 |
|---|
| | € million | € million | € million | € million |
| Gross cash flow* | 1,322 | 1,248 | 2,973 | 2,457 |
| Changes in working capital/other non-cash items | (433) | 151 | (1,556) | (365) |
| Net cash provided by (used in) operating activities (net cash flow), continuing operations | 889 | 1,399 | 1,417 | 2,092 |
| Net cash provided by (used in) operating activities (net cash flow), discontinued operations | 0 | 0 | 0 | 0 |
| Net cash provided by (used in) operating activities (net cash flow), (total) | 889 | 1,399 | 1,417 | 2,092 |
| Net cash provided by (used in) investing activities (total) | (321) | (158) | (785) | (236) |
| Net cash provided by (used in) financing activities (total) | (1,227) | (3,770) | (1,096) | (2,118) |
| Change in cash and cash equivalents due to business activities (total) | (659) | (2,529) | (464) | (262) |
| Cash and cash equivalents at beginning of period | 2,717 | 4,365 | 2,531 | 2,094 |
| Change due to exchange rate movements and to changes in scope of consolidation | 0 | (2) | (9) | 2 |
| Cash and cash equivalents at end of period | 2,058 | 1,834 | 2,058 | 1,834 |
* Gross cash flow = income from continuing operations after taxes, plus income taxes, plus/minus non-operating result, minus income taxes paid or accrued, plus depreciation, amortization and write-downs, minus write-backs, plus/minus changes in pension provisions, minus gains/plus losses on retirements of noncurrent assets, plus non-cash effects of the remeasurement of acquired assets. The change in pension provisions includes the elimination of non-cash components of the operating result. It also contains benefit payments during the year. |
Operating cash flow
Gross cash flow moved back by 5.6% year on year in the second quarter of 2009 to €1,248 million (Q2 2008: €1,322 million), mainly because of the weak business performance at MaterialScience. Net cash flow rose 57.4% to €1,399 million (Q2 2008: €889 million). The increase was attributable in part to significantly lower net income tax payments of €114 million (Q2 2008: €560 million) and also to a decline in cash tied up in inventories at HealthCare and MaterialScience.
Gross cash flow in the first half of 2009 fell by 17.4% year on year to €2,457 million (H1 2008: €2,973 million), due largely to the lower operating result. Net cash flow rose to €2,092 million (H1 2008: €1,417 million).
Investing cash flow
Net cash outflow for investing activities in the second quarter of 2009 totaled €158 million (Q2 2008: €321 million). Cash outflows for additions to property, plant, equipment and intangible assets rose 6.6% to €370 million. This figure included disbursements related to the expansion of our polymers production facilities in Shanghai, China, and the acquisition of a license to develop and market MEK inhibitors for cancer therapy. The cash outflows for acquisitions totaling €42 million comprised mainly the purchase of the remaining interests in Berlimed, Spain (49%) and Bayer Polymers Shanghai, China (10%). The prior-year figure of €306 million consisted primarily of payments in connection with the acquisition of Possis Medical, Inc., and the OTC business of Sagmel. The principal cash inflows were €251 million (Q2 2008: €224 million) in interest and dividends and a total of €51 million in divestment proceeds related to the agreement with U.S.-based Genzyme, the sale of the Thermoplastics Testing Center in Krefeld, Germany, and the divestment of our 51% interest in Justesa Imagen, Spain.
Net cash outflow for investing activities in the first six months of 2009 totaled €236 million (H1 2008: €785 million). Cash outflows for additions to property, plant, equipment and intangible assets, at €660 million, exceeded those of the prior-year period (+3.9%). Of this figure, HealthCare accounted for €179 million (H1 2008: €168 million), CropScience for €144 million (H1 2008: €95 million) and MaterialScience for €244 million (H1 2008: €299 million). The cash outflows for acquisitions totaling €42 million comprised mainly the purchase of the remaining interests in Berlimed, Spain (49%) and Bayer Polymers Shanghai, China (10%). The prior-year figure of €552 million consisted primarily of payments in connection with the acquisition of Possis Medical, Inc., and the OTC business of Sagmel. The principal cash inflow item was €315 million (H1 2008: €298 million) in interest and dividends received.
Financing cash flow
Net cash outflow for financing activities in the second quarter of 2009 amounted to €3,770 million (Q2 2008: €1,227 million). This figure includes interest expense of €650 million and, in particular, an amount of €1,600 million for the redemption of the floating-rate EMTN note. There was a €969 million outflow for “dividend payments and withholding tax on dividends” (Q2 2008: €1,031 million), comprising the balance of Bayer AG’s €1,070 million dividend payment made in May 2009 and €101 million in refunds of withholding tax on intra-Group dividend payments.
Net cash outflow for financing activities in the first half of 2009 amounted to €2,118 million (H1 2008: €1,096 million). This total contained net loan repayments of €326 million. Interest payments increased to €819 million (H1 2008: €756 million). There was a €973 million outflow for “dividend payments and withholding tax on dividends” (H1 2008: €1,040 million).
Liquid assets and net financial debt
Net Financial Debt | Dec. 31, 2008 | March 31, 2009 | June 30, 2009 |
|---|
| | € million | € million | € million |
| Bonds and notes | 10,729 | 12,226 | 8,305 |
| of which hybrid bond | 1,245 | 1,261 | 1,254 |
| of which mandatory convertible bond | 2,296 | 2,298 | 0 |
| Liabilities to banks | 4,438 | 4,596 | 4,287 |
| Liabilities under finance leases | 535 | 549 | 567 |
| Liabilities from derivatives | 612 | 808 | 529 |
| Other financial liabilities | 333 | 624 | 291 |
| Positive fair values of hedges of recorded transactions | (454) | (522) | (463) |
| Financial debt | 16,193 | 18,281 | 13,516 |
| Cash and cash equivalents* | (2,037) | (4,306) | (1,790) |
| Current financial assets | (4) | (8) | (11) |
| Net financial debt from continuing operations | 14,152 | 13,967 | 11,715 |
| Net financial debt from discontinued operations | 0 | 0 | 0 |
| Net financial debt (total) | 14,152 | 13,967 | 11,715 |
* In view of the restriction on its use, the €44 million liquidity in escrow accounts in the 2nd quarter of 2009 (March 31, 2009: €59 million; Dec. 31, 2008: €57 million) was not deducted when calculating net financial debt. June 30, 2009: €1,790 million = €1,834 million - €44 million (March 31, 2009: €4,306 million = €4,365 million - €59 million; Dec. 31, 2008: €2,037 million = €2,094 million - €57 million). |
Net financial debt (total) of the Bayer Group declined by €2.3 billion in the second quarter, amounting to €11.7 billion on June 30, 2009. This was largely due to the conversion of the mandatory convertible bond issued in 2006 into 62,605,888 new shares with a value of €2,299 million. As of June 30, 2009 the Group had cash and cash equivalents of €1,834 million. Financial liabilities amounted to €13.5 billion, including the €1.3 billion subordinated hybrid bond issued in July 2005. Net financial debt should be viewed against the fact that Moody’s and Standard & Poor’s treat 75% and 50%, respectively, of the hybrid bond as equity. Unlike conventional borrowings, the hybrid bond thus only has a limited effect on the Group’s rating-specific indicators. Our noncurrent financial liabilities as of June 30, 2009 amounted to €11.8 billion.
Standard & Poor’s gives Bayer a long-term issuer rating of A– with negative outlook, while Moody’s gives the company a rating of A3 with stable outlook. The short-term ratings are A-2 (Standard & Poor’s) and P-2 (Moody’s). These investment-grade ratings document good creditworthiness.
Net Pension Liability
| Dec. 31, 2008 | March 31, 2009 | June 30, 2009 |
|---|
| | € million | € million | € million |
| Provisions for pensions and other post-employment benefits | 6,347 | 6,094 | 6,480 |
| Prepaid benefit assets | (351) | (306) | (106) |
| Net pension liability | 5,996 | 5,788 | 6,374 |
The net pension liability increased from €5.8 billion to €6.4 billion in the second quarter of 2009, due especially to lower long-term capital market interest rates. Provisions for pensions and other post-employment benefits rose from €6.1 billion to €6.5 billion. At the same time prepaid benefit assets, reflected in the statement of financial position as other receivables, fell to €0.1 billion.